Message-ID: <20395713.1075840829672.JavaMail.evans@thyme>
Date: Sun, 6 Jan 2002 13:20:49 -0800 (PST)
From: john.lavorato@enron.com
To: mancini.gianfilippo@enel.it
Subject: FW:
Cc: s..muller@enron.com, david.oxley@enron.com, david.oxley@enron.com, 
	louise.kitchen@enron.com
Mime-Version: 1.0
Content-Type: text/plain; charset=us-ascii
Content-Transfer-Encoding: 7bit
Bcc: s..muller@enron.com, david.oxley@enron.com, david.oxley@enron.com, 
	louise.kitchen@enron.com
X-From: Lavorato, John </O=ENRON/OU=NA/CN=RECIPIENTS/CN=JLAVORA>
X-To: Mancini.gianfilippo@enel.it
X-cc: Muller, Mark S. </O=ENRON/OU=NA/CN=RECIPIENTS/CN=Mmuller>, Oxley, David </O=ENRON/OU=NA/CN=RECIPIENTS/CN=Doxley>, Oxley, David </O=ENRON/OU=NA/CN=RECIPIENTS/CN=Doxley>, Kitchen, Louise </O=ENRON/OU=NA/CN=RECIPIENTS/CN=Lkitchen>, whitfield@blackstone.com
X-bcc: 
X-Folder: \ExMerge - Kitchen, Louise\'Americas\ESVL
X-Origin: KITCHEN-L
X-FileName: louise kitchen 2-7-02.pst

I will qualify the following givin that I'm having trouble tracking down all the HR people I need the get the answers.  I can perfect it tommorrow.
 
Analysts and Associates at beginning of 2001- 175
 
A/A's in groups that are not including or smaller in Netco
 
Structuring 15
Investments 10
Power Plant Development 15
E&P finance 5
Other groups 15
Layed Off in preperation for Netco - 30 (These were the weekest performers)
 
Subtotal  -  90
 
Current A/A's in Netco 85
 
John

-----Original Message----- 
From: Lavorato, John 
Sent: Sun 1/6/2002 2:46 PM 
To: Mancini.gianfilippo@enel.it 
Cc: Muller, Mark S.; Colwell, Wes 
Subject: FW:



Here is what our model looks like from a cash needs prospective.  It varies with VAR.  It also assumes that the duration of the portfolio is short.  Less than 1.5 years.  It also assumes the we are profitable (it is tied to the GM and EBIT assumptions).  The business would also require the availability of L/C's and Corporate Guarantees.  The numbers are in Millions.
 
VAR     GM        EBIT          FF          CF          Peak Loan          Date Loan is Paid off
 
20         580         336            253         (101)                225                          2003                     
 
30         875         631            508          103                 175                           Q4/2002
 
40         1160       916            764          306                 150                            Q3/2002
 
50         1460       1216          1028        515                 125                             Q3/2002
 
60         1750       1506          1282        716                  110                             Q3/2002
 
I hope this is what you are looking for.
 
I am working on the Analyst and Associate question.
 
Please reply so I know you got this message.
 
John